Download

COMPONENTS OF TAX INCOME AND EXPENSE

 

 

€ million

 

2012

 

2011

Current tax expense, Germany

 

2,360

 

2,758

Current tax expense, abroad

 

2,152

 

1,673

Current tax expense

 

4,513

 

4,431

of which prior-period expense income

 

(19)

 

(–7)

Income from reversal of tax provisions

 

–317

 

–80

Current income tax expense

 

4,196

 

4,351

Deferred tax income/expense, Germany

 

–308

 

–799

Deferred tax income/expense, abroad

 

–280

 

–425

Deferred tax income

 

–588

 

–1,225

Income tax income/expense

 

3,608

 

3,126

The statutory corporation tax rate in Germany for the 2012 assessment period was 15%. Including trade tax and the solidarity surcharge, this resulted in an aggregate tax rate of 29.5%.

The local income tax rates applied for companies outside Germany vary between 0% and 42%. In the case of split tax rates, the tax rate applicable to undistributed profits is applied.

The realization of tax benefits from tax loss carryforwards from previous years resulted in a reduction in current income taxes in 2012 of €319 million (previous year: €419 million).

Previously unused tax loss carryforwards amounted to €11,762 million (previous year: €8,628 million). Tax loss carryforwards amounting to €9,810 million (previous year: €6,742 million) can be used indefinitely, while €611 million (previous year: €582 million) must be used within the next ten years. There are additional tax loss carryforwards amounting to €1,341 million (previous year: €1,304 million) that can be used within a period of 15 or 20 years. Tax loss carryforwards of €9,885 million (previous year: €5,547 million), of which €724 million (previous year €551 million) can only be utilized subject to restrictions in the period from 2013 to 2028, were estimated not to be usable overall.

The increase in tax loss carryforwards estimated not to be usable resulted primarily from a reorganization within the Group, producing a tax loss of €3,000 million; based on the current earnings projections, this amount must be classified as unusable.

The benefit arising from previously unrecognized tax losses or tax credits of a prior period that is used to reduce current tax expense amounts to €67 million (previous year: €169 million). Deferred tax expense was reduced by €37 million (previous year: €23 million) because of a benefit arising from previously unrecognized tax losses and tax credits of a prior period. Deferred tax expense arising from the write-down of deferred tax assets amounts to €342 million (previous year: €86 million). Deferred tax income arising from the reversal of a write-down of a deferred tax asset amounts to €1 million (previous year: €– million).

Tax benefits amounting to €741 million (previous year: €679 million) were recognized because of tax credits granted by various countries.

No deferred tax assets were recognized for deductible temporary differences of €455 million (previous year: €159 million) and for tax credits of €409 million (previous year: €437 million) that would expire in the period from 2014 to 2029, or for tax credits of €45 million (previous year: €– million) that will not expire.

Due to the change in the statutory provisions in Germany, a refund claim for corporation tax was recognized as a current tax asset for the first time in fiscal year 2006. It was recognized in the balance sheet under current tax receivables at a present value of €951 million. The present value of the refund claim was €600 million at the balance sheet date.

Deferred tax income resulting from changes in tax rates amounted to €133 million at Group level (previous year: €41 million).

Deferred taxes of €437 million (previous year: €439 million) were recognized without being offset by deferred tax liabilities in the same amount. The companies concerned expect positive tax income in future following losses in the fiscal year under review or in the previous year.

€2,678 million (previous year: €1,790 million) of the deferred taxes recognized in the balance sheet was credited to equity and relates to other comprehensive income. €56 million of this figure (previous year: €37 million) is attributable to noncontrolling interests. In the fiscal year under review, deferred taxes declined by €10 million (previous year: €2 million) due to the effects of capital transactions with noncontrolling interests. Changes in deferred taxes classified by balance sheet item are presented in the statement of comprehensive income.

In the reporting period, tax effects of €14 million resulting from equity transaction effects were credited directly to the capital reserves.

Deferred taxes recognized directly in equity in the fiscal year are presented in detail in the statement of comprehensive income.

DEFERRED TAXES CLASSIFIED BY BALANCE SHEET ITEM

The following recognized deferred tax assets and liabilities were attributable to recognition and measurement differences in the individual balance sheet items and to tax loss carryforwards:

  Download

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

Deferred tax liabilities

€ million

 

Dec. 31, 2012

 

Dec. 31, 2011

 

Dec. 31, 2012

 

Dec. 31, 2011

*

Prior-period figures adjusted because of the updated purchase price allocation for MAN.

Intangible assets

 

218

 

348

 

9,140

 

4,568

Property, plant and equipment, and leasing and rental assets*

 

3,578

 

3,287

 

4,904

 

3,948

Noncurrent financial assets

 

39

 

33

 

41

 

23

Inventories

 

1,601

 

1,345

 

598

 

532

Receivables and other assets (including Financial Services Division)

 

1,309

 

964

 

5,608

 

5,136

Other current assets

 

1,456

 

1,113

 

171

 

199

Pension provisions

 

4,063

 

2,279

 

257

 

270

Liabilities and other provisions*

 

7,057

 

6,434

 

1,524

 

374

Tax loss carryforwards net of valuation allowances

 

807

 

938

 

 

Tax credits net of valuation allowances

 

285

 

264

 

 

Valuation allowances on other deferred tax assets

 

–114

 

–84

 

 

Gross value*

 

20,300

 

16,922

 

22,243

 

15,049

of which noncurrent*

 

(13,248)

 

(10,730)

 

(18,624)

 

(12,049)

Offset*

 

13,339

 

11,345

 

13,339

 

11,345

Consolidation

 

954

 

756

 

145

 

351

Amount recognized*

 

7,915

 

6,333

 

9,050

 

4,055

In accordance with IAS 12, deferred tax assets and liabilities are offset if, and only if, they relate to income taxes levied by the same taxation authority and relate to the same tax period.

The tax expense of €3,608 million reported for 2012 (previous year: €3,126 million) was €3,912 million (previous year: €2,457 million) lower than the expected tax expense of €7,520 million that would have resulted from application of a tax rate applicable to undistributed profits of 29.5% to the profit before tax of the Group. This difference resulted primarily from the measurement of the existing shares of Porsche Holding Stuttgart at fair value in the course of the business combination (see the disclosures on the basis of consolidation) and from the fair value measurement of the call and put options relating to the acquisition of the remaining interest in Porsche Holding Stuttgart, which do not have any tax effects in the Group.

  Download

RECONCILIATION OF EXPECTED TO EFFECTIVE INCOME TAX

€ million

 

2012

 

2011

Profit before tax

 

25,492

 

18,926

Expected income tax expense (tax rate 29.5%; previous year 29.5%)

 

7,520

 

5,583

Reconciliation:

 

 

 

 

Effect of different tax rates outside Germany

 

–101

 

–38

Proportion of taxation relating to:

 

 

 

 

tax-exempt income

 

–1,131

 

–693

expenses not deductible for tax purposes

 

345

 

189

effects of loss carryforwards and tax credits

 

397

 

–102

temporary differences for which no deferred taxes were recognized

 

–3,413

 

–1,839

Tax credits

 

–110

 

–51

Prior-period tax expense

 

28

 

–6

Effect of tax rate changes

 

–133

 

–41

Other taxation changes

 

206

 

124

Effective income tax expense

 

3,608

 

3,126

Effective tax rate (%)

 

14.2

 

16.5

top
nextprevious
Compare Key Figures
Create your personal
overview of important
key figures.